Gambrel Design Plan, 2080 UnionGrand RapidsMI49507
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Grand Rapids at Gambrel Design Plan, 2080 Union, Grand Rapids, MI, 49507 generates $3,912/mo in rent and, after a $1,277/mo payment, leaves $2,166/mo in cash flow. Total monthly income is $3,912/mo, and annual cash flow is $25,996/yr on $86,522 invested. Return on cash invested sits at 49.95% in year one, and rental yield is 17.99% on a $261,000 entry. Equity gained on principal adds $1,684/yr, while 5% annual appreciation builds toward $72,109 over five years. Five-year ROI reaches 264.65% and total cumulative return in cash sums $228,979. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,912/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
$25 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49507, Grand Rapids, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,654 (100%) |
| Owner Occupied HU | 8,476 (62.1%) |
| Renter Occupied HU | 4,606 (33.7%) |
| Vacant Housing Units | 572 ( 4.2%) |
| Median Home Value | $221,284 |
| Average Home Value | $243,171 |
Housing Distribution
Address Breakdown
Residential
12,903
Single Family
12,159
Multi-Family
744
Businesses
715
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Dwelling Place Community Land Trust
Mls Name: Dwelling Place Community Land Trust
Mls Provider:
Mls ID: #N/A