Gallup Plan, NorthstarFort WorthTX76052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at Gallup Plan, Northstar, Fort Worth, TX, 76052 at $383,990 posts ROI 21.28% with $146/mo cash flow from $2,876/mo rent. Total monthly income equals $2,876/mo, and annual cash flow records $1,750/yr on $127,293 to close. Return on cash invested measures 21.28% and rental yield reads 8.99% at the current $383,990. Equity gained on principal adds $2,478/yr, and 5% annual appreciation supports $106,089 by year five. Five-year ROI prints 111.42% and total cumulative return in cash totals $141,833.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,876/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Housing Distribution
Address Breakdown
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A