Gabriella Plan, Jackson CreekEdmondOK73003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Edmond at Gabriella Plan, Jackson Creek, Edmond, OK, 73003 priced at $324,370 converts $2,395/mo rent into $323/mo cash flow after a $1,588/mo obligation. Total monthly income equals $2,395/mo, and annual cash flow totals $3,878/yr on $107,529 invested. Return on cash invested prints 23.52% in year one, and rental yield reads 8.86% against a $324,370 entry. Equity gained on principal adds $2,093/yr, while 5% annual appreciation compiles into $89,617 by year five. Five-year ROI reaches 122.47% and total cumulative return in cash sums $131,695. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,395/mo property income covering a $1,588/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73003, Edmond, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,388 (100%) |
| Owner Occupied HU | 5,194 (50.0%) |
| Renter Occupied HU | 4,400 (42.4%) |
| Vacant Housing Units | 794 ( 7.6%) |
| Median Home Value | $251,228 |
| Average Home Value | $295,846 |
Housing Distribution
Address Breakdown
Residential
9,888
Single Family
9,677
Multi-Family
211
Businesses
1,394
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
