(GA)The Carson | Side Entry Plan, The Columns at Providence,Monroe,GA,30656

Investment Highlights

Rental property for sale in Monroe at (GA)The Carson | Side Entry Plan, The Columns at Providence, Monroe, GA, 30656 priced at $414,900 pairs $2,782/mo rent with $257/mo cash flow after a $2,031/mo payment. Total monthly income equals $2,782/mo, and annual cash flow comes to $3,079/yr on $137,539 invested. Return on cash invested is 22.15% in year one, and rental yield stands at 8.05% on a $414,900 basis. Equity gained on principal adds $2,677/yr, and 5% annual appreciation accumulates to $114,629 by year five. Five-year ROI measures 114.71% and total cumulative return in cash reaches $157,766. For financing, Ziffy Mortgage’s DSCR program evaluates $2,782/mo property income against a $2,031/mo payment instead of your W2s, 1099s, or Tax returns.