(GA) The Brooks | Front Entry Plan, Woodland Hills, Loganville, GA, 30052 | $117/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1799 sft

1145 Augustine Dr, Auburn, GA, 30011

3 Bed
2 Bath
1732 sft

3659 Highway 83, Good Hope, GA, 30641

3 Bed
3 Bath
2190 sft

998 Highland Cir SE, Conyers, GA, 30012

3 Bed
3 Bath
1934 sft

2740 Pierce Brennen Ct, Lawrenceville, GA, 30043

Nearby investment properties with comparable prices

3 Bed
3 Bath
1658 sft

150 Mountain View Dr, Monroe, GA, 30655

3 Bed
3 Bath
1732 sft

3601 Gainesway Trce, Duluth, GA, 30096

4 Bed
2 Bath
- sft

8588 Seabiscuit Rd, Lithonia, GA, 30058

3 Bed
4 Bath
2013 sft

1051 Bullpen Blfs, Lawrenceville, GA, 30043

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Loganville at (GA) The Brooks | Front Entry Plan, Woodland Hills, Loganville, GA, 30052 listed at $441,750 pairs $2,805/mo rent with a $2,162/mo payment to leave $117/mo cash flow. Total monthly income runs $2,805/mo, and annual cash flow reaches $1,399/yr on $146,440 cash to close. Return on cash invested measures 20.86% in year one, and rental yield registers 7.62% at a $441,750 basis. Equity gained on principal adds $2,851/yr, and annual property appreciation at 5% supports $122,047 by year five. Five-year ROI tracks 107.84% and total cumulative return in cash totals $157,916. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,805/mo property income relative to a $2,162/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 30052, Loganville, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	28,301 (100%)
Owner Occupied HU	22,354 (79.0%)
Renter Occupied HU	4,851 (17.1%)
Vacant Housing Units	1,096 ( 3.9%)
Median Home Value	$378,245
Average Home Value	$422,253