(GA) The Brunswick | Front Entry Plan, Spring CreekMonroeGA30655
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Monroe at (GA) The Brunswick | Front Entry Plan, Spring Creek, Monroe, GA, 30655 priced at $572,500 pairs $3,749/mo rent with $265/mo cash flow after a $2,802/mo payment. Total monthly income equals $3,749/mo, and annual cash flow comes to $3,177/yr on $188,353 invested. Return on cash invested is 21.75% in year one, and rental yield stands at 7.86% on a $572,500 basis. Equity gained on principal adds $3,694/yr, and 5% annual appreciation accumulates to $158,171 by year five. Five-year ROI measures 112.53% and total cumulative return in cash reaches $211,950. For financing, Ziffy Mortgage’s DSCR program evaluates $3,749/mo property income against a $2,802/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30655, Monroe, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,019 (100%) |
| Owner Occupied HU | 7,579 (63.1%) |
| Renter Occupied HU | 3,844 (32.0%) |
| Vacant Housing Units | 596 ( 5.0%) |
| Median Home Value | $361,128 |
| Average Home Value | $383,636 |
Housing Distribution
Address Breakdown
Residential
11,277
Single Family
11,126
Multi-Family
151
Businesses
1,077
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
