Frost Plan, Raglins CreekLugoffSC29078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lugoff at Frost Plan, Raglins Creek, Lugoff, SC, 29078 offers $3,040/mo rent that, after a $1,654/mo payment, leaves $1,028/mo cash flow. Total monthly income is $3,040/mo, and annual cash flow is $12,339/yr on $112,047 cash. Return on cash invested measures 30.92% in year one, and rental yield stands at 10.79% at a $337,999 entry. Equity gained on principal adds $2,181/yr while 5% annual appreciation compounds into $93,383 by year five. Five-year ROI records 161.61% and total cumulative return in cash reaches $181,082. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,040/mo property income versus a $1,654/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29078, Lugoff, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,459 (100%) |
| Owner Occupied HU | 5,925 (79.4%) |
| Renter Occupied HU | 1,058 (14.2%) |
| Vacant Housing Units | 476 ( 6.4%) |
| Median Home Value | $230,745 |
| Average Home Value | $262,437 |
Housing Distribution
Address Breakdown
Residential
7,232
Single Family
7,023
Multi-Family
209
Businesses
486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A