Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Ferndale at Frost Plan, Douglas Farm, Ferndale, WA, 98248 earns $2,349/mo cash flow from $6,256/mo rent with a $3,181/mo payment. Total monthly income totals $6,256/mo, and annual cash flow totals $28,190/yr on $213,847 capital. ROI tracks 33.24% on current figures, and rental yield reads 11.55% at a $649,990 purchase. Equity gained on principal adds $4,194/yr, and 5% annual appreciation supports $179,580 over five years. Five-year ROI reaches 174.09% and total cumulative return in cash sums $372,287. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,256/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98248, Ferndale, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,736 (100%) |
| Owner Occupied HU | 7,678 (71.5%) |
| Renter Occupied HU | 2,550 (23.8%) |
| Vacant Housing Units | 508 ( 4.7%) |
| Median Home Value | $661,579 |
| Average Home Value | $699,299 |
Residential
10,006
Single Family
9,821
Multi-Family
185
Businesses
903
Date | Event | Price |
|---|---|---|
| 2025-11-25 | Price change | $649,990 |
| 2025-11-04 | Listed for sale | $674,990 |
| 2025-09-18 | Listing removed | $674,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Richmond American Homes
Mls Name: Richmond Homes
Mls Provider:
Mls ID: #N/A
