Frey Plan, Waterstone : Classic Collection,Kyle,TX,78640

Investment Highlights

Investment property for sale in Kyle at Frey Plan, Waterstone: Classic Collection, Kyle, TX, 78640 uses $101,933 cash to close to unlock $401/yr annual cash flow and $33/mo monthly cash flow. Total monthly income runs $2,220/mo, and a $1,505/mo payment keeps the spread at $33/mo. Purchase price stands at $307,490, and rental yield measures 8.66% with $2,220/mo rent. Return on cash invested shows 20.3% in year one, and 5% annual appreciation builds toward $84,954 over five years. Five-year ROI reaches 106.19% and total cumulative return in cash records $108,239. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,220/mo property income covering a $1,505/mo payment rather than investor’s personal income.