The Dahlia Plan, Marigold,Kyle,TX,78640

Investment Highlights

Investment property for sale in Kyle at The Dahlia Plan, Marigold, Kyle, TX, 78640 offers a 10.61% rental yield on a $228,490 purchase with $2,020/mo rent. Total monthly income registers $2,020/mo, and a $1,118/mo payment leaves $396/mo available for distribution. Annual cash flow reaches $4,746/yr on $75,744 to close, and return on cash invested stands at 26.17% in year one. Equity gained on principal adds $1,474/yr while 5% annual appreciation supports $63,128 over five years. Portfolio math shows five-year ROI at 137.69% and total cumulative return in cash at $104,293. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,020/mo property income against a $1,118/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.