Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kyle at Frey Plan, Waterstone: Classic Collection, Kyle, TX, 78640 offers a 8.4% rental yield on a $320,490 purchase with $2,243/mo rent. 5% in year one. Equity gained on principal adds $2,068/yr while 5% annual appreciation supports $88,545 over five years. Portfolio math shows five-year ROI at 101.87% and total cumulative return in cash at $108,229. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,243/mo property income against a $1,569/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-12-21 | Price change | $320,490 |
| 2024-11-20 | Price change | $318,490 |
| 2024-10-10 | Price change | $316,490 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A
