Freestone Plan, TarrytownCrowleyTX76036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crowley at Freestone Plan, Tarrytown, Crowley, TX, 76036 uses $104,088 cash to close to unlock $6,492/yr annual cash flow and $541/mo monthly cash flow. Total monthly income runs $2,774/mo, and a $1,537/mo payment keeps the spread at $541/mo. Purchase price stands at $313,990, and rental yield measures 10.6% with $2,774/mo rent. Return on cash invested shows 26.15% in year one, and 5% annual appreciation builds toward $86,750 over five years. Five-year ROI reaches 137.49% and total cumulative return in cash records $143,112. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,774/mo property income covering a $1,537/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Housing Distribution
Address Breakdown
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
