2118 Chestnut AveFort WorthTX76164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 2118 Chestnut Ave, Fort Worth, TX, 76164 listed at $266,900 pairs $2,268/mo rent with a $1,306/mo payment to leave $370/mo cash flow. Total monthly income runs $2,268/mo, and annual cash flow reaches $4,444/yr on $88,477 cash to close. Return on cash invested measures 24.93% in year one, and rental yield registers 10.2% at a $266,900 basis. Equity gained on principal adds $1,722/yr, and annual property appreciation at 5% supports $73,740 by year five. Five-year ROI tracks 131.03% and total cumulative return in cash totals $115,932. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,268/mo property income relative to a $1,306/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1930
7,013 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76164, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,259 (100%) |
| Owner Occupied HU | 2,758 (52.4%) |
| Renter Occupied HU | 2,119 (40.3%) |
| Vacant Housing Units | 382 ( 7.3%) |
| Median Home Value | $148,554 |
| Average Home Value | $181,575 |
Housing Distribution
Address Breakdown
Residential
4,745
Single Family
4,422
Multi-Family
323
Businesses
800
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Missy Starling • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #21062696