505 W Boyce AveFort WorthTX76115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 505 W Boyce Ave, Fort Worth, TX, 76115 at $267,500 posts ROI 20.25% with $25/mo cash flow from $1,927/mo rent. Total monthly income equals $1,927/mo, and annual cash flow records $300/yr on $88,676 to close. Return on cash invested measures 20.25% and rental yield reads 8.64% at the current $267,500. Equity gained on principal adds $1,726/yr, and 5% annual appreciation supports $73,905 by year five. Five-year ROI prints 105.9% and total cumulative return in cash totals $93,908.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,927/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2016
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76115, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,421 (100%) |
| Owner Occupied HU | 3,088 (48.1%) |
| Renter Occupied HU | 3,013 (46.9%) |
| Vacant Housing Units | 320 ( 5.0%) |
| Median Home Value | $162,418 |
| Average Home Value | $222,520 |
Housing Distribution
Address Breakdown
Residential
6,228
Single Family
5,856
Multi-Family
372
Businesses
774
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angie Rodgers • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #21150064