FREEPORT DUPLEX Plan, Willow Run, Winchester, VA, 22602 | 6.62% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

FREEPORT DUPLEX Plan, Willow Run, Winchester, VA, 22602 | 6.62% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2112 sft

1049 Laurel Grove Rd, Winchester, VA, 22602

3 Bed
- Bath
- sft

160 Capon Springs Grn, Star Tannery, VA, 22654

3 Bed
3 Bath
1244 sft

525 Pheasant Dr, Winchester, VA, 22602

4 Bed
3 Bath
3270 sft

112 Daniel Ct, Strasburg, VA, 22657

Nearby investment properties with comparable prices

4 Bed
3 Bath
2208 sft

141 Charing Cross Dr, Stephens City, VA, 22655

4 Bed
3 Bath
2390 sft

132 7th St, Middletown, VA, 22645

4 Bed
3 Bath
2390 sft

119 Curtain Fall Dr, Middletown, VA, 22645

4 Bed
3 Bath
1840 sft

103 Midsummer Ln, Middletown, VA, 22645

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,760/mo, and a $2,447/mo payment. Purchase price stands at $499,990, and rental yield measures 6.62% with $2,760/mo rent. Return on cash invested shows 18.25% in year one, and 5% annual appreciation builds toward $138,138 over five years. Five-year ROI reaches 93.7% and total cumulative return in cash records $155,309. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,760/mo property income covering a $2,447/mo payment rather than investor’s personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Looking for a beautiful home that meets all your needs? Look no further than the Freeport! This stunning 1,492 square foot residence features three bedrooms, two baths, and a convenient two-car garage, all designed with your active adult lifestyle in mind. As you step into the foyer, you are greeted by the open-concept kitchen and living area with plenty of space for cooking, dining, and relaxing. The kitchen comes equipped with a walk-in corner pantry, stainless steel appliances, and a modern island that serves as the perfect prep space. The primary suite is nestled at the back of the home, featuring a spacious walk-in closet and an en-suite bathroom. Two additional bedrooms in the front of the home provide versatility and privacy. And with the laundry room conveniently located off the main foyer, you'll have everything you need right at your fingertips. Looking for more space? The optional upstairs loft comes with an additional full bedroom and bathroom, perfect for guests. Don't miss out on this exceptional opportunity to call the Freeport home. Reach out today to learn more about this incredible floor plan!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22602, Winchester, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,328 (100%)
Owner Occupied HU	10,465 (78.5%)
Renter Occupied HU	2,304 (17.3%)
Vacant Housing Units	559 ( 4.2%)
Median Home Value	$396,960
Average Home Value	$432,452