Franklin Plan, Skye Meadows : Colonial Manor CollectionRogersMN55374
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rogers at Franklin Plan, Skye Meadows: Colonial Manor Collection, Rogers, MN, 55374 priced at $360,990 converts $3,058/mo rent into $804/mo cash flow after a $1,767/mo obligation. Total monthly income equals $3,058/mo, and annual cash flow totals $9,644/yr on $119,668 invested. Return on cash invested prints 27.97% in year one, and rental yield reads 10.17% against a $360,990 entry. Equity gained on principal adds $2,329/yr, while 5% annual appreciation compiles into $99,735 by year five. Five-year ROI reaches 146.13% and total cumulative return in cash sums $174,872. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,058/mo property income covering a $1,767/mo payment, not borrower’s personal income.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55374, Rogers, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,914 (100%) |
| Owner Occupied HU | 5,798 (83.9%) |
| Renter Occupied HU | 919 (13.3%) |
| Vacant Housing Units | 197 ( 2.8%) |
| Median Home Value | $461,435 |
| Average Home Value | $505,519 |
Housing Distribution
Address Breakdown
Residential
6,742
Single Family
5,896
Multi-Family
846
Businesses
615
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
