Franklin Plan, Bulle Rock Single Family, Havre De Grace, MD, 21078 | 4.18% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1400 sft

400 Hazelnut Ct APT D, Bel Air, MD, 21015

3 Bed
3 Bath
1472 sft

1822 Grempler Way, Edgewood, MD, 21040

The North East Plan, Chestnut Point Estates and Marina 55+ Water Community

3 Bed
2 Bath
1624 sft

The North East Plan, Chestnut Point Estates and Marina 55+ Water Community, Perryville, MD, 21903

2 Bed
2 Bath
1040 sft

104 Bayland Dr UNIT 23, Havre De Grace, MD, 21078

Nearby investment properties with comparable prices

5 Bed
4 Bath
3617 sft

58 Buttercup Cir, Elkton, MD, 21921

6 Bed
4 Bath
3127 sft

61 Buttercup Cir, Elkton, MD, 21921

4 Bed
3 Bath
3405 sft

Covington Plan, Langston, Oxford, PA, 19363

4 Bed
3 Bath
2786 sft

Jefferson Plan, Richmond Hills, Perryville, MD, 21903

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Havre De Grace at Franklin Plan, Bulle Rock Single Family, Havre De Grace, MD, 21078 offers $2,280/mo rent that, after a $3,206/mo payment. Total monthly income is $2,280/mo. Return on cash invested measures 10.07% in year one, and rental yield stands at 4.18% at a $654,990 entry. Equity gained on principal adds $4,227/yr while 5% annual appreciation compounds into $180,962 by year five. Five-year ROI records 50.11% and total cumulative return in cash reaches $107,972. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,280/mo property income versus a $3,206/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21078, Havre De Grace, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,099 (100%)
Owner Occupied HU	6,294 (69.2%)
Renter Occupied HU	2,219 (24.4%)
Vacant Housing Units	586 ( 6.4%)
Median Home Value	$445,721
Average Home Value	$488,694