Jefferson Plan, Richmond HillsPerryvilleMD21903
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Perryville at Jefferson Plan, Richmond Hills, Perryville, MD, 21903 priced at $557,990 pairs $3,650/mo rent with $180/mo cash flow after a $2,731/mo payment. Total monthly income equals $3,650/mo, and annual cash flow comes to $2,156/yr on $183,579 invested. Return on cash invested is 21.23% in year one, and rental yield stands at 7.85% on a $557,990 basis. Equity gained on principal adds $3,601/yr, and 5% annual appreciation accumulates to $154,162 by year five. Five-year ROI measures 109.96% and total cumulative return in cash reaches $201,862. For financing, Ziffy Mortgage’s DSCR program evaluates $3,650/mo property income against a $2,731/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21903, Perryville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,793 (100%) |
| Owner Occupied HU | 1,678 (60.1%) |
| Renter Occupied HU | 830 (29.7%) |
| Vacant Housing Units | 285 (10.2%) |
| Median Home Value | $305,618 |
| Average Home Value | $338,784 |
Housing Distribution
Address Breakdown
Residential
2,216
Single Family
1,770
Multi-Family
446
Businesses
148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Gemcraft Homes
Mls Name: Gemcraft Homes
Mls Provider:
Mls ID: #N/A