Francis Plan, Reserve in the Pines, La Pine, OR, 97739 | $457/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Francis Plan, Reserve in the Pines, La Pine, OR, 97739 | $457/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1509 sft

Irving Plan, Reserve in the Pines, La Pine, OR, 97739

3 Bed
2 Bath
1600 sft

1965 Rector Dr, La Pine, OR, 97739

3 Bed
2 Bath
1512 sft

1909 Hackett Dr, La Pine, OR, 97739

3 Bed
2 Bath
1219 sft

Alderwood Plan, Reserve in the Pines, La Pine, OR, 97739

Nearby investment properties with comparable prices

2 Bed
1 Bath
927 sft

148550 Highway 97, La Pine, OR, 97739

3 Bed
2 Bath
1002 sft

16651 Grey Pne, La Pine, OR, 97739

1 Bed
1 Bath
912 sft

15635 6th St, La Pine, OR, 97739

2 Bed
1 Bath
1176 sft

15904 Fir Rd, La Pine, OR, 97739

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in La Pine at Francis Plan, Reserve in the Pines, La Pine, OR, 97739 earns $457/mo cash flow from $2,394/mo rent with a $1,571/mo payment. Total monthly income totals $2,394/mo, and annual cash flow totals $5,480/yr on $106,378 capital. ROI tracks 25.06% on current figures, and rental yield reads 8.95% at a $320,900 purchase. Equity gained on principal adds $2,071/yr, and 5% annual appreciation supports $88,659 over five years. Five-year ROI reaches 130.28% and total cumulative return in cash sums $138,586. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,394/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This brand-new single-family home features a practical layout contained to a single level. The stylish kitchen shares a footprint with the Great Room and dining area in a modern open-concept design. A total of three bedrooms are featured in the home, including the luxurious owner's suite, offering residents a spa-inspired bathroom and generous walk-in closet.

Neighborhood Data

Neighborhood data shown for ZIP Code: 97739, La Pine, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,449 (100%)
Owner Occupied HU	4,818 (64.7%)
Renter Occupied HU	1,005 (13.5%)
Vacant Housing Units	1,626 (21.8%)
Median Home Value	$450,927
Average Home Value	$486,382