Frances Plan, CloverdaleHoustonTX77047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at Frances Plan, Cloverdale, Houston, TX, 77047 priced at $366,990 converts $4,501/mo rent into $1,892/mo cash flow after a $1,796/mo obligation. Total monthly income equals $4,501/mo, and annual cash flow totals $22,698/yr on $121,657 invested. Return on cash invested prints 38.57% in year one, and rental yield reads 14.72% against a $366,990 entry. Equity gained on principal adds $2,368/yr, while 5% annual appreciation compiles into $101,393 by year five. Five-year ROI reaches 204.12% and total cumulative return in cash sums $248,324. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,501/mo property income covering a $1,796/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77047, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,307 (100%) |
| Owner Occupied HU | 8,555 (64.3%) |
| Renter Occupied HU | 3,945 (29.6%) |
| Vacant Housing Units | 807 ( 6.1%) |
| Median Home Value | $249,161 |
| Average Home Value | $308,741 |
Housing Distribution
Address Breakdown
Residential
12,622
Single Family
10,868
Multi-Family
1,754
Businesses
537
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
