Foxtrot Plan, Riverstone : Alfa Series at Club District,Madera,CA,93636

Investment Highlights

Investment property for sale in Madera at Foxtrot Plan, Riverstone: Alfa Series at Club District, Madera, CA, 93636 offers a 9.79% rental yield on a $426,500 purchase with $3,481/mo rent. Total monthly income registers $3,481/mo, and a $2,088/mo payment leaves $842/mo available for distribution. Annual cash flow reaches $10,105/yr on $141,385 to close, and return on cash invested stands at 27.06% in year one. Equity gained on principal adds $2,752/yr while 5% annual appreciation supports $117,834 over five years. Portfolio math shows five-year ROI at 141.19% and total cumulative return in cash at $199,628. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,481/mo property income against a $2,088/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.