FORRESTER Plan, Ranch Haven, Murrells Inlet, SC, 29576 | $1,194/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2222 sft

113 Black Water Dr, Murrells Inlet, SC, 29576

3 Bed
2 Bath
1755 sft

6652 Anterselva Dr., Myrtle Beach, SC, 29572

3 Bed
3 Bath
2140 sft

9994 Beach Club Dr. #301, Myrtle Beach, SC, 29572

4 Bed
3 Bath
2336 sft

300 Crescent Dr., Conway, SC, 29526

Nearby investment properties with comparable prices

3 Bed
2 Bath
1618 sft

1754 Perthshire Loop, Myrtle Beach, SC, 29579

3 Bed
3 Bath
1600 sft

539 Drake Ln., Myrtle Beach, SC, 29575

Investment Property+ 1 more

1 Bed
1 Bath
500 sft

601 Retreat Beach Circle #307, Pawleys Island, SC, 29585

4 Bed
2 Bath
1851 sft

379 Garden Grove St, Conway, SC, 29526

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Murrells Inlet at FORRESTER Plan, Ranch Haven, Murrells Inlet, SC, 29576 offers a 10.57% rental yield on a $417,490 purchase with $3,679/mo rent. Total monthly income registers $3,679/mo, and a $2,043/mo payment leaves $1,194/mo available for distribution. Annual cash flow reaches $14,330/yr on $138,398 to close, and return on cash invested stands at 30.26% in year one. Equity gained on principal adds $2,694/yr while 5% annual appreciation supports $115,345 over five years. Portfolio math shows five-year ROI at 158.08% and total cumulative return in cash at $218,783. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,679/mo property income against a $2,043/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29576, Murrells Inlet, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,359 (100%)
Owner Occupied HU	14,811 (60.8%)
Renter Occupied HU	2,747 (11.3%)
Vacant Housing Units	6,801 (27.9%)
Median Home Value	$355,994
Average Home Value	$391,208