Fm 203Walnut SpringsTX76690
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Walnut Springs at Fm 203, Walnut Springs, TX, 76690 earns $1,179/mo cash flow from $2,292/mo rent with a $766/mo payment. Total monthly income totals $2,292/mo, and annual cash flow totals $14,150/yr on $51,868 capital. ROI tracks 47.19% on current figures, and rental yield reads 17.58% at a $156,465 purchase. Equity gained on principal adds $1,010/yr, and 5% annual appreciation supports $43,228 over five years. Five-year ROI reaches 250.41% and total cumulative return in cash sums $129,884. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,292/mo property income instead of your personal income.
Lot
Built in N/A
16.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76690, Walnut Springs, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 720 (100%) |
| Owner Occupied HU | 451 (62.6%) |
| Renter Occupied HU | 116 (16.1%) |
| Vacant Housing Units | 153 (21.2%) |
| Median Home Value | $237,121 |
| Average Home Value | $330,477 |
Housing Distribution
Address Breakdown
Residential
500
Single Family
500
Multi-Family
0
Businesses
28
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Craine • Trinity Country Real Estate
Mls Name: NTREIS
Mls ID: #20703879
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.