Fleming II Plan, Beacon LakeAugustineFL32095
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Augustine at Fleming II Plan, Beacon Lake, Augustine, FL, 32095 priced at $504,990 converts $5,609/mo rent into $2,257/mo cash flow after a $2,472/mo obligation. Total monthly income equals $5,609/mo, and annual cash flow totals $27,090/yr on $166,142 invested. Return on cash invested prints 36.37% in year one, and rental yield reads 13.33% against a $504,990 entry. Equity gained on principal adds $3,259/yr, while 5% annual appreciation compiles into $139,519 by year five. Five-year ROI reaches 191.66% and total cumulative return in cash sums $318,422. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,609/mo property income covering a $2,472/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32095, Saint Augustine, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,370 (100%) |
| Owner Occupied HU | 7,845 (69.0%) |
| Renter Occupied HU | 1,719 (15.1%) |
| Vacant Housing Units | 1,806 (15.9%) |
| Median Home Value | $547,345 |
| Average Home Value | $705,162 |
Housing Distribution
Address Breakdown
Residential
9,328
Single Family
9,172
Multi-Family
156
Businesses
479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
