Fleetwood Plan, The Vineyards on Lake Wylie, Charlotte, NC, 28214 | $301/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2054 sft

721 Falls Church Rd, Charlotte, NC, 28270

3 Bed
3 Bath
2236 sft

18314 McKee Rd, Charlotte, NC, 28278

4 Bed
3 Bath
2678 sft

5369 Cambridge Bay Dr, Charlotte, NC, 28269

5 Bed
3 Bath
2511 sft

3457 Austin Duncan Dr, Gastonia, NC, 28056

Nearby investment properties with comparable prices

3 Bed
3 Bath
1879 sft

Maymont Plan, Vanguard at Vermillion, Huntersville, NC, 28078

4 Bed
3 Bath
2358 sft

6541 Hasley Woods Dr, Huntersville, NC, 28078

3 Bed
3 Bath
1846 sft

5545 Wolfpack Aly, Indian Land, NC, 29707

Farmington Plan, Meadows at Wilson Farms - The Heights Series

4 Bed
4 Bath
2058 sft

Farmington Plan, Meadows at Wilson Farms - The Heights Series, Fort Mill, SC, 29708

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Charlotte at Fleetwood Plan, The Vineyards on Lake Wylie, Charlotte, NC, 28214 offers $3,403/mo rent that, after a $2,491/mo payment, leaves $301/mo cash flow. Total monthly income is $3,403/mo, and annual cash flow is $3,615/yr on $167,458 cash. Return on cash invested measures 22.22% in year one, and rental yield stands at 8.02% at a $508,990 entry. Equity gained on principal adds $3,284/yr while 5% annual appreciation compounds into $140,625 by year five. Five-year ROI records 115.08% and total cumulative return in cash reaches $192,718. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,403/mo property income versus a $2,491/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 28214, Charlotte, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,511 (100%)
Owner Occupied HU	13,022 (70.3%)
Renter Occupied HU	4,758 (25.7%)
Vacant Housing Units	731 ( 3.9%)
Median Home Value	$356,899
Average Home Value	$437,062