Firethorn - Unit B Plan, Champions Pointe : Champions Pointe TownhomesDavenportFL33896
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,674/mo, and annual cash flow reaches $22,505/yr on $139,810 cash to close. Return on cash invested measures 36.01% in year one, and rental yield registers 13.3% at a $421,749 basis. Equity gained on principal adds $2,721/yr, and annual property appreciation at 5% supports $116,521 by year five. Five-year ROI tracks 189.77% and total cumulative return in cash totals $265,312. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,674/mo property income relative to a $2,064/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33896, Davenport, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,407 (100%) |
| Owner Occupied HU | 5,543 (31.8%) |
| Renter Occupied HU | 6,463 (37.1%) |
| Vacant Housing Units | 5,401 (31.0%) |
| Median Home Value | $389,329 |
| Average Home Value | $434,595 |
Housing Distribution
Address Breakdown
Residential
13,802
Single Family
7,999
Multi-Family
5,803
Businesses
229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
