Firefly Plan, BrightleafWilsonNC27893
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wilson at Firefly Plan, Brightleaf, Wilson, NC, 27893 priced at $296,990 converts $2,573/mo rent into $763/mo cash flow after a $1,454/mo obligation. Total monthly income equals $2,573/mo, and annual cash flow totals $9,151/yr on $98,452 invested. Return on cash invested prints 29.2% in year one, and rental yield reads 10.4% against a $296,990 entry. Equity gained on principal adds $1,916/yr, while 5% annual appreciation compiles into $82,053 by year five. Five-year ROI reaches 152.58% and total cumulative return in cash sums $150,219. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,573/mo property income covering a $1,454/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27893, Wilson, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,600 (100%) |
| Owner Occupied HU | 7,785 (41.9%) |
| Renter Occupied HU | 8,288 (44.6%) |
| Vacant Housing Units | 2,527 (13.6%) |
| Median Home Value | $193,160 |
| Average Home Value | $222,189 |
Housing Distribution
Address Breakdown
Residential
16,458
Single Family
15,830
Multi-Family
628
Businesses
1,437
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Starlight
Mls Name: Starlight Homes
Mls Provider:
Mls ID: #N/A