Ferguson II Plan, The Grove at Lakewood Ranch West, Temple, TX, 76502 | 6.41% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Ferguson II Plan, The Grove at Lakewood Ranch West, Temple, TX, 76502 | 6.41% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Abbott II Plan, The Grove at Lakewood Ranch West

5 Bed
3 Bath
2708 sft

Abbott II Plan, The Grove at Lakewood Ranch West, Temple, TX, 76502

Connally II Plan, The Grove at Lakewood Ranch West

4 Bed
4 Bath
2923 sft

Connally II Plan, The Grove at Lakewood Ranch West, Temple, TX, 76502

4 Bed
3 Bath
2630 sft

10803 Campsite Cv, Temple, TX, 76502

Abbott III Plan, The Grove at Lakewood Ranch West

5 Bed
3 Bath
2708 sft

Abbott III Plan, The Grove at Lakewood Ranch West, Temple, TX, 76502

Nearby investment properties with comparable prices

4 Bed
3 Bath
2550 sft

147 Capstone, Belton, TX, 76513

4 Bed
2 Bath
2160 sft

2843 Beulah Blvd, Belton, TX, 76513

Bennington 2434 S 3CG Plan, Turnbo Ranch

4 Bed
4 Bath
2453 sft

Bennington 2434 S 3CG Plan, Turnbo Ranch, Killeen, TX, 76542

5 Bed
4 Bath
2494 sft

Lennox 2575 S 3CG Plan, Heritage Oaks, Killeen, TX, 76542

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,671/mo, and a $2,447/mo payment. Purchase price stands at $500,000, and rental yield measures 6.41% with $2,671/mo rent. Return on cash invested shows 13.51% in year one, and 5% annual appreciation builds toward $138,141 over five years. Five-year ROI reaches 69.71% and total cumulative return in cash records $115,544. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,671/mo property income covering a $2,447/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Ferguson II is one of our newer floor plans, featured only in our Enclave series in the latest phase of our Grove at Lakewood Ranch community. This plan features four bedrooms and three bathrooms across 2,476 square feet of living space, with the study off the entryway. The living room includes a fireplace, and the large windows that look out to the extended covered porch provide plenty of natural light. The primary suite is in a separate wing of the home from the second and third bedrooms and has dual vanity sinks with a walk-in shower, free-standing tub, and spacious walk-in closets. The flex room down the hall can be utilized as a fourth bedroom, craft room, home gym, and more! This plan has a two-car side entry garage. Plan variations include the option of an exterior fireplace.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76502, Temple, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,696 (100%)
Owner Occupied HU	13,995 (61.7%)
Renter Occupied HU	7,260 (32.0%)
Vacant Housing Units	1,441 ( 6.3%)
Median Home Value	$302,329
Average Home Value	$330,680