Farmhouse Duplex (1,505 sq ft per side) Plan, Gramercy VillageSan AntonioTX78253
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Antonio at Farmhouse Duplex (1,505 sq ft per side) Plan, Gramercy Village, San Antonio, TX, 78253 with 5% annual appreciation on a $509,500 basis while $3,786/mo rent supports operations. Total monthly income totals $3,786/mo and a $2,494/mo payment preserves $101/mo for cash returns. Annual cash flow comes to $1,207/yr on $167,626 deployed, and return on cash invested reaches 20.78% in year one. Equity gained on principal adds $3,288/yr, and five-year appreciation sums $140,765 alongside rental yield of 8.92%. Five-year ROI measures 108.88% and total cumulative return in cash totals $182,510.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,786/mo property income versus a $2,494/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Multi Family
Built in 2024
N/A lot
$N/A/sqft
$62 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78253, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,920 (100%) |
| Owner Occupied HU | 24,381 (76.4%) |
| Renter Occupied HU | 5,603 (17.6%) |
| Vacant Housing Units | 1,936 ( 6.1%) |
| Median Home Value | $369,806 |
| Average Home Value | $387,104 |
Housing Distribution
Address Breakdown
Residential
32,575
Single Family
27,445
Multi-Family
5,130
Businesses
550
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Rosehaven Homes, LLC
Mls Name: Rosehaven Homes
Mls Provider:
Mls ID: #N/A