Fargo Plan, Rivers Crossing, China Spring, TX, 76633 | $2,156/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Fargo Plan, Rivers Crossing, China Spring, TX, 76633 | $2,156/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3399 sft

355 Winding Trl, Crawford, TX, 76638

4 Bed
2 Bath
1665 sft

6909 Llano Dr, China Spring, TX, 76633

4 Bed
4 Bath
3155 sft

1141 Aberdeen Rd, Woodway, TX, 76712

4 Bed
4 Bath
3347 sft

609 Lister Dr, Woodway, TX, 76712

Nearby investment properties with comparable prices

4 Bed
2 Bath
1665 sft

Fargo Plan, Rivers Crossing, China Spring, TX, 76633

3 Bed
2 Bath
1683 sft

160 Oak Meadow Trl, Mc Gregor, TX, 76657

3 Bed
2 Bath
1495 sft

7209 Guadalupe Rd, China Spring, TX, 76633

3 Bed
2 Bath
1543 sft

290 Norwood Dr, Woodway, TX, 76712

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in China Spring at Fargo Plan, Rivers Crossing, China Spring, TX, 76633 uses $94,143 cash to close to unlock $25,878/yr annual cash flow and $2,156/mo monthly cash flow. Total monthly income runs $4,176/mo, and a $1,390/mo payment keeps the spread at $2,156/mo. Purchase price stands at $283,990, and rental yield measures 17.65% with $4,176/mo rent. Return on cash invested shows 47.4% in year one, and 5% annual appreciation builds toward $78,461 over five years. Five-year ROI reaches 251.47% and total cumulative return in cash records $236,737. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,176/mo property income covering a $1,390/mo payment rather than investor’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

The Fargo plan is a one-story home featuring 4 bedrooms, 2 baths, and 2 car-garage. The long foyer leads to the open concept kitchen and breakfast area. The kitchen includes a breakfast bar with beautiful counter tops, stainless steel appliances, corner pantry and opens to the family room. Bedroom 1 features a sloped ceiling and attractive bathroom with water closet and spacious walk-in closet. The standard rear covered patio is located off the breakfast area. Youll enjoy added security in your new DR Horton home with our Home is Connected features. Using one central hub that talks to all the devices in your home, you can control the lights, thermostat and locks, all from your cellular device. DR Horton also includes an Amazon Echo Dot to make voice activation a reality in your new Smart Home on select homes. With D.R. Horton's simple buying process and ten-year limited warranty, there's no reason to wait. (Prices, plans, dimensions, specifications, features, incentives, and availability are subject to change without notice obligation)

Neighborhood Data

Neighborhood data shown for ZIP Code: 76633, China Spring, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,597 (100%)
Owner Occupied HU	2,158 (83.1%)
Renter Occupied HU	328 (12.6%)
Vacant Housing Units	111 ( 4.3%)
Median Home Value	$377,951
Average Home Value	$449,516