Falkner III G Plan, Admiral Landing, Ocean Springs, MS, 39564 | $796/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1786 sft

2106 Lauren Dr, Biloxi, MS, 39532

Rental Income+ 1 more

4 Bed
4 Bath
2510 sft

11554 Cedar Lake Rd, Biloxi, MS, 39532

The Opal Plan, The Enclave at Palmetto Pointe

3 Bed
2 Bath
1379 sft

The Opal Plan, The Enclave at Palmetto Pointe, Ocean Springs, MS, 39564

3 Bed
3 Bath
2115 sft

13140 Hanover Dr, Ocean Springs, MS, 39564

Nearby investment properties with comparable prices

3 Bed
2 Bath
1642 sft

18109 Evergreen Dr, Gulfport, MS, 39503

Investment Property+ 3 more

1 Bed
1 Bath
840 sft

1302 Magnolia St #A106, Gulfport, MS, 39507

4 Bed
2 Bath
2120 sft

15334 High Point Dr, Gulfport, MS, 39503

3 Bed
2 Bath
1676 sft

17817 Kelso Dr, Diberville, MS, 39540

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ocean Springs at Falkner III G Plan, Admiral Landing, Ocean Springs, MS, 39564 priced at $337,990 converts $2,864/mo rent into $796/mo cash flow after a $1,654/mo obligation. Total monthly income equals $2,864/mo, and annual cash flow totals $9,552/yr on $112,044 invested. Return on cash invested prints 28.43% in year one, and rental yield reads 10.17% against a $337,990 entry. Equity gained on principal adds $2,181/yr, while 5% annual appreciation compiles into $93,380 by year five. Five-year ROI reaches 148.45% and total cumulative return in cash sums $166,331. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,864/mo property income covering a $1,654/mo payment, not borrower’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA