FALCON Plan, Eagle CreekDentonTX76205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denton at FALCON Plan, Eagle Creek, Denton, TX, 76205 at $404,990 posts ROI 34.87% with $1,673/mo cash flow from $4,553/mo rent. Total monthly income equals $4,553/mo, and annual cash flow records $20,079/yr on $134,254 to close. Return on cash invested measures 34.87% and rental yield reads 13.49% at the current $404,990. Equity gained on principal adds $2,613/yr, and 5% annual appreciation supports $111,891 by year five. Five-year ROI prints 184.27% and total cumulative return in cash totals $247,390.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,553/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76205, Denton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,387 (100%) |
| Owner Occupied HU | 3,048 (32.5%) |
| Renter Occupied HU | 5,615 (59.8%) |
| Vacant Housing Units | 724 ( 7.7%) |
| Median Home Value | $409,452 |
| Average Home Value | $586,065 |
Housing Distribution
Address Breakdown
Residential
7,769
Single Family
4,530
Multi-Family
3,239
Businesses
887
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
