F16 1265th St, Irwin, IA, 51446 | 3.71% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1056 sft

303 Pacific Ave, Audubon, IA, 50025

3 Bed
2 Bath
1465 sft

511 Washington St, Audubon, IA, 50025

3 Bed
1 Bath
1190 sft

2014 Washington St, Elk Horn, IA, 51531

3 Bed
1 Bath
980 sft

1308 Lincoln Ave, Harlan, IA, 51537

Nearby investment properties with comparable prices

3 Bed
2 Bath
1300 sft

2727 Goldfinch Ave, Exira, IA, 50076

5 Bed
3 Bath
2470 sft

311 10th St, Manilla, IA, 51454

$ 258,000

ROI

Cash Flow/m

4 Bed
2 Bath
1176 sft

1012 3rd Ave N, Denison, IA, 51442

4 Bed
3 Bath
3306 sft

912 Baldwin St, Harlan, IA, 51537

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $928/mo, and a $1,468/mo payment. Purchase price stands at $299,900, and rental yield measures 3.71% with $928/mo rent. Return on cash invested shows 7.6% in year one, and 5% annual appreciation builds toward $82,857 over five years. Five-year ROI reaches 37.27% and total cumulative return in cash records $37,048. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $928/mo property income covering a $1,468/mo payment rather than investor’s personal income.

Single Family

Built in N/A

14.85 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 51446, Irwin, IA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	275 (100%)
Owner Occupied HU	207 (75.3%)
Renter Occupied HU	34 (12.4%)
Vacant Housing Units	34 (12.4%)
Median Home Value	$250,455
Average Home Value	$272,331