Explore Plan, Kindred BalfourBrentwoodCA94513
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brentwood at Explore Plan, Kindred Balfour, Brentwood, CA, 94513 uses $245,761 cash to close to unlock $23,726/yr annual cash flow and $1,977/mo monthly cash flow. Total monthly income runs $6,598/mo, and a $3,656/mo payment keeps the spread at $1,977/mo. Purchase price stands at $746,995, and rental yield measures 10.6% with $6,598/mo rent. Return on cash invested shows 29.71% in year one, and 5% annual appreciation builds toward $206,381 over five years. Five-year ROI reaches 155.39% and total cumulative return in cash records $381,898. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,598/mo property income covering a $3,656/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94513, Brentwood, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,107 (100%) |
| Owner Occupied HU | 17,864 (74.1%) |
| Renter Occupied HU | 5,497 (22.8%) |
| Vacant Housing Units | 746 ( 3.1%) |
| Median Home Value | $826,817 |
| Average Home Value | $910,187 |
Housing Distribution
Address Breakdown
Residential
23,239
Single Family
22,356
Multi-Family
883
Businesses
1,893
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Online Sales Team • Shea Homes-Trilogy
Mls Name: Shea Homes Active Lifestyle Communities
Mls Provider:
Mls ID: #N/A