Evelyn Plan, The Flats at TysonsViennaVA22182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vienna at Evelyn Plan, The Flats at Tysons, Vienna, VA, 22182 offers $3,073/mo rent that, after a $4,894/mo payment. Total monthly income is $3,073/mo. Return on cash invested measures 9.47% in year one, and rental yield stands at 3.69% at a $999,990 entry. Equity gained on principal adds $6,453/yr while 5% annual appreciation compounds into $276,279 by year five. Five-year ROI records 46.53% and total cumulative return in cash reaches $153,084. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,073/mo property income versus a $4,894/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22182, Vienna, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,832 (100%) |
| Owner Occupied HU | 7,457 (75.8%) |
| Renter Occupied HU | 1,951 (19.8%) |
| Vacant Housing Units | 424 ( 4.3%) |
| Median Home Value | $1,153,248 |
| Average Home Value | $1,229,065 |
Housing Distribution
Address Breakdown
Residential
10,090
Single Family
8,469
Multi-Family
1,621
Businesses
1,423
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
