4117 Beall StHyattsvilleMD20784
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hyattsville at 4117 Beall St, Hyattsville, MD, 20784 earns $442/mo cash flow from $2,612/mo rent with a $1,708/mo payment. Total monthly income totals $2,612/mo, and annual cash flow totals $5,299/yr on $115,694 capital. ROI tracks 24.49% on current figures, and rental yield reads 8.98% at a $349,000 purchase. Equity gained on principal adds $2,252/yr, and 5% annual appreciation supports $96,422 over five years. Five-year ROI reaches 127.44% and total cumulative return in cash sums $147,444. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,612/mo property income instead of your personal income.
Single Family
Built in 1940
7,200 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20784, Hyattsville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,203 (100%) |
| Owner Occupied HU | 5,443 (53.3%) |
| Renter Occupied HU | 4,170 (40.9%) |
| Vacant Housing Units | 590 ( 5.8%) |
| Median Home Value | $388,412 |
| Average Home Value | $402,316 |
Housing Distribution
Address Breakdown
Residential
10,055
Single Family
6,473
Multi-Family
3,582
Businesses
395
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Fidelis Fatusin • Samson Properties
Mls Name: Bright MLS
Mls ID: #MDPG2183670