4520 King St APT 409, Alexandria, VA, 22302 | $792/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4520 King St APT 409, Alexandria, VA, 22302 | $792/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Onyx with Den Plan, Potomac Shores Elevator Condos

2 Bed
2 Bath
1495 sft

Onyx with Den Plan, Potomac Shores Elevator Condos, Dumfries, VA, 22026

Sapphire with Den - Waterfront Plan, Potomac Shores Condo Flats

2 Bed
2 Bath
1554 sft

Sapphire with Den - Waterfront Plan, Potomac Shores Condo Flats, Dumfries, VA, 22026

2 Bed
2 Bath
1554 sft

1601 Potomac Shores Pkwy #505, Dumfries, VA, 22026

Emerald Plan, Potomac Shores Elevator Condos

2 Bed
2 Bath
1162 sft

Emerald Plan, Potomac Shores Elevator Condos, Dumfries, VA, 22026

Nearby investment properties with comparable prices

2 Bed
1 Bath
883 sft

12705 Dara Dr APT 104, Woodbridge, VA, 22192

1 Bed
1 Bath
616 sft

4379 Americana Dr APT 201, Annandale, VA, 22003

2 Bed
1 Bath
849 sft

5340 Holmes Run Pkwy UNIT 1102, Alexandria, VA, 22304

1 Bed
1 Bath
625 sft

15645 Horseshoe Ln, Woodbridge, VA, 22191

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Alexandria at 4520 King St APT 409, Alexandria, VA, 22302 generates $2,279/mo in rent and, after a $1,149/mo payment, leaves $792/mo in cash flow. Total monthly income is $2,279/mo, and annual cash flow is $9,505/yr on $77,836 invested. Return on cash invested sits at 32.12% in year one, and rental yield is 11.65% on a $234,800 entry. Equity gained on principal adds $1,515/yr, while 5% annual appreciation builds toward $64,871 over five years. Five-year ROI reaches 168.57% and total cumulative return in cash sums $131,210. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,279/mo property income rather than buyer’s personal income.

Condo

Built in 1965

N/A lot

$N/A/sqft

No HOA

More details about the property

This 756 square foot condo home has 1 bedrooms and 1.0 bathrooms. This home is located at 4520 King St APT 409, Alexandria, VA 22302.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22302, Alexandria, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,009 (100%)
Owner Occupied HU	4,787 (47.8%)
Renter Occupied HU	4,577 (45.7%)
Vacant Housing Units	645 ( 6.4%)
Median Home Value	$752,417
Average Home Value	$795,715