Ethan Plan, The Grove at Dauphin OaksHarrisburgPA17112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harrisburg at Ethan Plan, The Grove at Dauphin Oaks, Harrisburg, PA, 17112 listed at $585,357 pairs $4,073/mo rent with a $2,865/mo payment to leave $237/mo cash flow. Total monthly income runs $4,073/mo, and annual cash flow reaches $2,847/yr on $192,582 cash to close. Return on cash invested measures 21.54% in year one, and rental yield registers 8.35% at a $585,357 basis. Equity gained on principal adds $3,777/yr, and annual property appreciation at 5% supports $161,723 by year five. Five-year ROI tracks 112.05% and total cumulative return in cash totals $215,782. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,073/mo property income relative to a $2,865/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17112, Harrisburg, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,963 (100%) |
| Owner Occupied HU | 12,682 (79.4%) |
| Renter Occupied HU | 2,684 (16.8%) |
| Vacant Housing Units | 597 ( 3.7%) |
| Median Home Value | $325,609 |
| Average Home Value | $365,998 |
Housing Distribution
Address Breakdown
Residential
15,673
Single Family
15,177
Multi-Family
496
Businesses
1,169
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Keystone Custom Homes
Mls Name: Keystone Custom Homes
Mls Provider:
Mls ID: #N/A