Eris Plan, Casteel,Bethlehem,GA,30620

Investment Highlights

Rental property for sale in Bethlehem at Eris Plan, Casteel, Bethlehem, GA, 30620 priced at $364,900 converts $4,228/mo rent into $2,007/mo cash flow after a $1,786/mo obligation. Total monthly income equals $4,228/mo, and annual cash flow totals $24,086/yr on $120,964 invested. Return on cash invested prints 39.82% in year one, and rental yield reads 13.9% against a $364,900 entry. Equity gained on principal adds $2,355/yr, while 5% annual appreciation compiles into $100,815 by year five. Five-year ROI reaches 209.52% and total cumulative return in cash sums $253,440. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,228/mo property income covering a $1,786/mo payment, not borrower’s personal income.