Emily B Plan, Rose Ranch, Eagle Mountain, UT, 84005 | $74/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1839 sft

5407 W Black Hills Ln, Herriman, UT, 84096

5 Bed
4 Bath
3132 sft

3283 E Simpson Springs Rd, Eagle Mountain, UT, 84005

3 Bed
3 Bath
2703 sft

904 S 330 W, American Fork, UT, 84003

3 Bed
2 Bath
1842 sft

2079 W 12060 S, Riverton, UT, 84065

Nearby investment properties with comparable prices

3 Bed
3 Bath
1714 sft

1597 W Charmer Ln, Saratoga Springs, UT, 84045

Currently Rented+ 1 more

3 Bed
3 Bath
1698 sft

4150 W Hardman Way, Lehi, UT, 84043

3 Bed
2 Bath
2224 sft

423 S Sunland Way, Saratoga Springs, UT, 84045

3 Bed
3 Bath
1663 sft

1629 W Blue Flax Dr, Saratoga Springs, UT, 84045

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Eagle Mountain at Emily B Plan, Rose Ranch, Eagle Mountain, UT, 84005 offers $3,128/mo rent that, after a $2,550/mo payment, leaves $74/mo cash flow. Total monthly income is $3,128/mo, and annual cash flow is $894/yr on $171,376 cash. Return on cash invested measures 20.58% in year one, and rental yield stands at 7.21% at a $520,900 entry. Equity gained on principal adds $3,361/yr while 5% annual appreciation compounds into $143,915 by year five. Five-year ROI records 105.99% and total cumulative return in cash reaches $181,638. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,128/mo property income versus a $2,550/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA