ELSTON Plan, River LandingNashvilleTN37219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Nashville at ELSTON Plan, River Landing, Nashville, TN, 37219 priced at $429,990 converts $3,517/mo rent into $943/mo cash flow after a $2,105/mo obligation. Total monthly income equals $3,517/mo, and annual cash flow totals $11,311/yr on $142,542 invested. Return on cash invested prints 27.84% in year one, and rental yield reads 9.82% against a $429,990 entry. Equity gained on principal adds $2,775/yr, while 5% annual appreciation compiles into $118,798 by year five. Five-year ROI reaches 145.13% and total cumulative return in cash sums $206,867. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,517/mo property income covering a $2,105/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37219, Nashville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,139 (100%) |
| Owner Occupied HU | 331 (15.5%) |
| Renter Occupied HU | 1,257 (58.8%) |
| Vacant Housing Units | 551 (25.8%) |
| Median Home Value | $593,563 |
| Average Home Value | $766,050 |
Housing Distribution
Address Breakdown
Residential
1,935
Single Family
20
Multi-Family
1,915
Businesses
443
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
