2521 Johnson Ridge RdAntiochTN37013
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Antioch at 2521 Johnson Ridge Rd, Antioch, TN, 37013 uses $132,269 cash to close to unlock $5,957/yr annual cash flow and $496/mo monthly cash flow. Total monthly income runs $2,885/mo, and a $1,953/mo payment keeps the spread at $496/mo. Purchase price stands at $399,000, and rental yield measures 8.68% with $2,885/mo rent. Return on cash invested shows 24.41% in year one, and 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 126.74% and total cumulative return in cash records $167,642. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,885/mo property income covering a $1,953/mo payment rather than investor’s personal income.
Single Family
Built in 1995
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37013, Antioch, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 40,735 (100%) |
| Owner Occupied HU | 20,514 (50.4%) |
| Renter Occupied HU | 17,137 (42.1%) |
| Vacant Housing Units | 3,084 ( 7.6%) |
| Median Home Value | $369,432 |
| Average Home Value | $459,922 |
Housing Distribution
Address Breakdown
Residential
41,182
Single Family
28,292
Multi-Family
12,890
Businesses
921
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices