Elsa Plan, Heritage Park NorthGermantownWI53022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Germantown at Elsa Plan, Heritage Park North, Germantown, WI, 53022 uses $228,951 cash to close to unlock $1,689/yr annual cash flow and $141/mo monthly cash flow. Total monthly income runs $4,849/mo, and a $3,406/mo payment keeps the spread at $141/mo. Purchase price stands at $695,900, and rental yield measures 8.36% with $4,849/mo rent. Return on cash invested shows 20.8% in year one, and 5% annual appreciation builds toward $192,264 over five years. Five-year ROI reaches 108.33% and total cumulative return in cash records $248,028. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,849/mo property income covering a $3,406/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$38 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53022, Germantown, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,761 (100%) |
| Owner Occupied HU | 6,384 (72.9%) |
| Renter Occupied HU | 2,087 (23.8%) |
| Vacant Housing Units | 290 ( 3.3%) |
| Median Home Value | $413,473 |
| Average Home Value | $443,112 |
Housing Distribution
Address Breakdown
Residential
8,503
Single Family
7,647
Multi-Family
856
Businesses
879
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Stepping Stone Homes
Mls Name: Stepping Stone Homes
Mls ID: #N/A