Ellison Plan, Williams Ridge 55+NesbitMS38651








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Nesbit at Ellison Plan, Williams Ridge 55+, Nesbit, MS, 38651 with 5% annual appreciation on a $349,900 basis while $2,878/mo rent supports operations. Total monthly income totals $2,878/mo and a $1,713/mo payment preserves $736/mo for cash returns. Annual cash flow comes to $8,836/yr on $115,992 deployed, and return on cash invested reaches 27.53% in year one. Equity gained on principal adds $2,258/yr, and five-year appreciation sums $96,671 alongside rental yield of 9.87%. Five-year ROI measures 143.63% and total cumulative return in cash totals $166,602.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,878/mo property income versus a $1,713/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: N/A • Regency Homebuilders
Mls Name: Regency Homebuilders
Mls ID: #N/A








