Elgin Plan, RockbridgeHuntsvilleTX77340
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Huntsville at Elgin Plan, Rockbridge, Huntsville, TX, 77340 priced at $252,990 pairs $2,287/mo rent with $488/mo cash flow after a $1,238/mo payment. Total monthly income equals $2,287/mo, and annual cash flow comes to $5,858/yr on $83,866 invested. Return on cash invested is 26.89% in year one, and rental yield stands at 10.85% on a $252,990 basis. Equity gained on principal adds $1,633/yr, and 5% annual appreciation accumulates to $69,896 by year five. Five-year ROI measures 141.55% and total cumulative return in cash reaches $118,717. For financing, Ziffy Mortgage’s DSCR program evaluates $2,287/mo property income against a $1,238/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77340, Huntsville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,270 (100%) |
| Owner Occupied HU | 5,796 (35.6%) |
| Renter Occupied HU | 8,310 (51.1%) |
| Vacant Housing Units | 2,164 (13.3%) |
| Median Home Value | $254,496 |
| Average Home Value | $285,692 |
Housing Distribution
Address Breakdown
Residential
14,492
Single Family
8,554
Multi-Family
5,938
Businesses
1,172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A