Elements 2700 Plan, Ellis Acres,Belding,MI,48809

Investment Highlights

Investment property for sale in Belding at Elements 2700 Plan, Ellis Acres, Belding, MI, 48809 listed at $382,900 pairs $3,068/mo rent with a $1,874/mo payment to leave $543/mo cash flow. Total monthly income runs $3,068/mo, and annual cash flow reaches $6,517/yr on $126,931 cash to close. Return on cash invested measures 25.04% in year one, and rental yield registers 9.62% at a $382,900 basis. Equity gained on principal adds $2,471/yr, and annual property appreciation at 5% supports $105,788 by year five. Five-year ROI tracks 130.95% and total cumulative return in cash totals $166,211. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,068/mo property income relative to a $1,874/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).