Elements 2200 Plan, Meadow Garden Estates NorthKent CityMI49330
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kent City at Elements 2200 Plan, Meadow Garden Estates North, Kent City, MI, 49330 generates $3,131/mo in rent and, after a $1,727/mo payment, leaves $804/mo in cash flow. Total monthly income is $3,131/mo, and annual cash flow is $9,649/yr on $116,986 invested. Return on cash invested sits at 28.16% in year one, and rental yield is 10.65% on a $352,900 entry. Equity gained on principal adds $2,277/yr, while 5% annual appreciation builds toward $97,500 over five years. Five-year ROI reaches 147.64% and total cumulative return in cash sums $172,716. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,131/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49330, Kent City, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,026 (100%) |
| Owner Occupied HU | 1,727 (85.2%) |
| Renter Occupied HU | 256 (12.6%) |
| Vacant Housing Units | 43 ( 2.1%) |
| Median Home Value | $342,276 |
| Average Home Value | $361,327 |
Housing Distribution
Address Breakdown
Residential
2,025
Single Family
1,953
Multi-Family
72
Businesses
102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
