Elements 2100 Plan, Rolling Meadows Estates, Hudsonville, MI, 49426 | $2,929/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2599 sft

3549 Meadow Grove Dr SE, Kentwood, MI, 49512

3 Bed
4 Bath
2081 sft

1194 Freshfield Dr, Byron Center, MI, 49315

Integrity 1605 Plan, Rolling Meadows Estates

3 Bed
2 Bath
1603 sft

Integrity 1605 Plan, Rolling Meadows Estates, Hudsonville, MI, 49426

5 Bed
4 Bath
3579 sft

622 Cedar Square St, Holland, MI, 49423

Nearby investment properties with comparable prices

Currently Rented+ 2 more

4 Bed
2 Bath
1992 sft

436 Union Ave SE, Grand Rapids, MI, 49503

2 Bed
2 Bath
2232 sft

9066 Lakeview Ct, Zeeland, MI, 49464

Lake Michigan Drive And 84th Ave #6R5CJL

3 Bed
3 Bath
1850 sft

Lake Michigan Drive And 84th Ave #6R5CJL, Allendale, MI, 49401

3 Bed
3 Bath
1800 sft

4824 Hidden River Ave SW UNIT 52, Wyoming, MI, 49418

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hudsonville at Elements 2100 Plan, Rolling Meadows Estates, Hudsonville, MI, 49426 offers a 16.43% rental yield on a $412,900 purchase with $5,652/mo rent. Total monthly income registers $5,652/mo, and a $2,021/mo payment leaves $2,929/mo available for distribution. Annual cash flow reaches $35,149/yr on $136,876 to close, and return on cash invested stands at 45.59% in year one. Equity gained on principal adds $2,664/yr while 5% annual appreciation supports $114,077 over five years. Portfolio math shows five-year ROI at 241.11% and total cumulative return in cash at $330,022. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,652/mo property income against a $2,021/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 49426, Hudsonville, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,184 (100%)
Owner Occupied HU	13,407 (88.3%)
Renter Occupied HU	1,571 (10.3%)
Vacant Housing Units	206 ( 1.4%)
Median Home Value	$374,503
Average Home Value	$404,181