Elderberry Plan, Ridgeview at Gregg Ranch, Marble Falls, TX, 78654 | $91/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Elderberry Plan, Ridgeview at Gregg Ranch, Marble Falls, TX, 78654 | $91/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
2300 sft

15 Encinitas, Johnson City, TX, 78636

3 Bed
2 Bath
2008 sft

905 Thriving Oak Dr, Fredericksburg, TX, 78624

3 Bed
3 Bath
2337 sft

2058 Axis Cir, Fredericksburg, TX, 78624

3 Bed
3 Bath
2122 sft

275 Axis Cir, Fredericksburg, TX, 78624

Nearby investment properties with comparable prices

3 Bed
2 Bath
2278 sft

Tamarack Plan, Build On Your Lot, Marble Falls, TX, 78654

3 Bed
1 Bath
1070 sft

203 E Bluebonnet Ln, Johnson City, TX, 78636

3 Bed
2 Bath
1619 sft

106 Cotton Rose Pl, Johnson City, TX, 78636

1 Bed
1 Bath
519 sft

Sage Plan, Hye Springs Ranch, Hye, TX, 78635

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Marble Falls at Elderberry Plan, Ridgeview at Gregg Ranch, Marble Falls, TX, 78654 listed at $420,999 pairs $3,085/mo rent with a $2,061/mo payment to leave $91/mo cash flow. Total monthly income runs $3,085/mo, and annual cash flow reaches $1,089/yr on $139,561 cash to close. Return on cash invested measures 20.69% in year one, and rental yield registers 8.79% at a $420,999 basis. Equity gained on principal adds $2,717/yr, and annual property appreciation at 5% supports $116,314 by year five. Five-year ROI tracks 108.23% and total cumulative return in cash totals $151,053. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,085/mo property income relative to a $2,061/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The notable Elderberry boasts three bedrooms, including a relaxing primary suite with a spacious walk-in closet and a private bath. At the heart of the home, you'll find an impressive great room, a dining room and a well-planned kitchen showcasing a center island and a generous walk-in pantry. The quiet study and the upstairs loft offer additional versatility. A powder room, a convenient laundry, a full bath and a 3-car garage complete the plan. Make it your own with a main-floor bedroom and bath in lieu of the study and powder room and a charming covered patio.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78654, Marble Falls, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,896 (100%)
Owner Occupied HU	6,426 (59.0%)
Renter Occupied HU	2,755 (25.3%)
Vacant Housing Units	1,715 (15.7%)
Median Home Value	$376,664
Average Home Value	$517,656