Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,148/mo, and a $1,757/mo payment. Purchase price stands at $359,000, and rental yield measures 7.18% with $2,148/mo rent. Return on cash invested shows 15.83% in year one, and 5% annual appreciation builds toward $99,185 over five years. Five-year ROI reaches 82.2% and total cumulative return in cash records $97,819. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,148/mo property income covering a $1,757/mo payment rather than investor’s personal income.
Single Family
Built in 2008
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78611, Burnet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,970 (100%) |
| Owner Occupied HU | 5,024 (63.0%) |
| Renter Occupied HU | 1,421 (17.8%) |
| Vacant Housing Units | 1,525 (19.1%) |
| Median Home Value | $359,337 |
| Average Home Value | $468,828 |
Residential
6,767
Single Family
6,650
Multi-Family
117
Businesses
692
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Listed for sale | $359,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-29 | $5053.00 | 11.82% | $321,276 | 10.00% |
| 2023-03-29 | $4518.72 | -10.19% | $292,069 | 10.00% |
| 2022-03-29 | $5031.32 | 5.04% | $265,517 | 10.00% |
Listed by: Teryl McFerrin • Landmasters Real Estate
Mls Name: HLMLS
Mls Provider:
Mls ID: #172640
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
